Utilities · FY2025 10‑K ↗ OKE · NYSE
Oneok Inc /new/
1906 2025
1906 Company Founded
1980 Name Change to ONEOK
2013 Split into Two Companies
2024 EnLink and Medallion Acquisitions
2025 EnLink Acquisition Finalized
Wikipedia history · XBRL financial data

ONEOK owns and operates roughly 60,000 miles of pipelines that move natural gas, natural gas liquids, refined products like gasoline and aviation fuel, and crude oil across the United States. It does not produce any of these energy products itself. Instead, it charges fees to producers and shippers who need to use its pipes, processing plants, storage facilities, and export terminals to get their products to market. About 90% of its earnings in 2025 came from these fixed fees, which means the company collects money whether energy prices are high or low, as long as volumes keep flowing. That toll-road structure is the foundation of the whole business. The diagram below traces where the money goes.

How ONEOK Makes Money
flowchart TD A["Raw Gas & Oil From Producers"] --> B["Gathering & Processing"] A --> C["Transportation & Storage Assets"] B --> D["Natural Gas Liquids Extraction"] B --> E["Residue Gas $3.3B sales"] D --> F["NGL Fractionation & Marketing"] E --> C C --> G["Pipeline Capacity 8,300 miles, 91% subscribed"] F --> H["Terminal & Storage 40 MMBbl capacity"] G --> I["Fee-Based Revenue 90% of earnings"] H --> I I --> J["Operating Cash Flow $5.6B annually"] J --> K["Growth Investment Eiger, Bighorn, Expansions"] K --> B J --> L["Dividend & Buybacks $2.0B program"] L --> A

Five years of financial data tell a story of rapid expansion, rising cash generation, and sharply higher debt. Revenue climbed from $16.5 billion in 2021 to $33.6 billion in 2025, driven heavily by acquisitions rather than organic growth alone. Operating cash flow followed a similar upward path, growing from $2.5 billion in 2021 to $5.6 billion in 2025. Free cash flow, the money left after spending on maintaining and building assets, has been positive every year, reaching $2.9 billion in 2024 before dipping to $2.4 billion in 2025 as capital spending accelerated.

Operating Cash Flow (2021 to 2025)
2021
$2.5B
2022
$2.9B
2023
$4.4B
2024
$4.9B
2025
$5.6B
Operating cash flow in billions of dollars. The jump from 2022 to 2023 reflects the Magellan acquisition, and the further rise in 2025 reflects a full year of EnLink and Medallion earnings.

Gross margin tells a more nuanced story. It dropped from about 26% in 2021 to about 20% in 2022 when commodity prices surged and cost of sales rose faster than revenue. It then recovered strongly, reaching nearly 39% in 2024, before settling back to about 30% in 2025 as commodity sales volumes grew with the new acquisitions and pushed more revenue through lower-margin channels. The direction of gross margin over the next few years will depend on how well the newly added assets blend into the existing business.

What Is Net Debt?
Net debt is the total amount a company owes on loans and bonds, minus any cash it holds. A rising net debt number means the company is borrowing more than it is paying back. For pipeline companies, large debt loads are common because pipelines cost billions to build, but the debt still has to be serviced with regular interest payments no matter what happens to revenue.

The debt picture is the most striking feature of the five-year financial record. Net debt was $13.5 billion in 2021 and $13.4 billion in 2022, essentially flat. Then it jumped to $21.3 billion in 2023 after the Magellan acquisition, rose again to $31.3 billion in 2024 after the EnLink and Medallion deals, and reached $32.7 billion in 2025. The company now carries $34.0 billion in total debt. Interest expense grew from $866 million in 2023 to $1.78 billion in 2025, consuming a growing share of operating income.

$34.0B
Total debt as of December 31, 2025

ONEOK has been spending aggressively to build out new capacity. Capital expenditures rose from $1.6 billion in 2023 to $3.2 billion in 2025. Active projects include the Bighorn natural gas processing plant in the Permian Basin, a pipeline expansion to serve the Denver area and Denver International Airport, a new liquefied petroleum gas export terminal in Texas City with partner MPLX, and a stake in the Eiger Express Pipeline, a new 450-mile natural gas line from the Permian Basin to Katy, Texas. Most of these projects are not expected to be complete until 2026, 2027, or 2028, so the cash they are supposed to generate has not yet arrived.

2025
milestone
EnLink Becomes Wholly Owned
On January 31, 2025, ONEOK completed its full acquisition of EnLink by issuing 41 million shares of common stock worth $4.0 billion at closing. EnLink became a wholly owned subsidiary and contributed earnings across all four business segments for the full year. Combined with the Medallion acquisition completed in November 2024, the two deals helped push 2025 revenue to $33.6 billion, the highest in the five-year record, and adjusted EBITDA to $8.0 billion.

The risks ONEOK faces are real and specific. The biggest operational threat is that oil and gas producers in its service areas slow down or stop drilling. If producers cut back because energy prices fall, fewer molecules flow through the pipes, and fee revenue drops even though the pipes and the debt payments do not go away. ONEOK's pipelines sit on top of some of the most productive basins in the country, including the Permian Basin, the Williston Basin, and the Anadarko Basin, but production from those basins is not guaranteed.

What Does FERC Do?
FERC stands for the Federal Energy Regulatory Commission. It is a US government agency that sets the rules and maximum rates that interstate pipeline companies can charge their customers. If FERC decides a company is charging too much, it can force that company to cut its rates or even issue refunds. This means pipeline companies cannot simply raise prices whenever they want.

Regulatory risk is the second major threat. FERC controls the rates ONEOK can charge on its interstate pipelines. A rate review that goes against the company could directly cut revenue with no easy way to offset it. Meanwhile, the company is heavily dependent on refineries and other infrastructure owned by outside parties. If a key refinery shuts down or a connecting pipeline goes offline, ONEOK cannot move product through that section of its network, and revenue from that route disappears. Climate and environmental policy add a longer-term risk layer. Tighter rules on methane emissions or reduced demand for fossil fuels could shrink the volumes flowing through the system over time.

$8.0B
Adjusted EBITDA in 2025, up from $5.2B in 2023

The dividend has been growing. ONEOK paid $4.12 per share in common dividends during 2025, up 4% from $3.96 in 2024. The board raised the quarterly dividend again in early 2026, to $1.07 per share, which works out to $4.28 per share on an annualized basis. The company also has a $2.0 billion share repurchase program authorized through January 2029, of which $234 million had been used as of December 31, 2025. These shareholder returns are funded by the same operating cash flows that also need to cover debt service and capital spending on new projects. That tension between three competing uses of cash is the central financial management challenge right now.

$13.5B
Net Debt in 2021
$32.7B
Net Debt in 2025
Net debt more than doubled in four years as ONEOK completed a series of large acquisitions. Interest expense grew from roughly $866M in 2023 to $1.78B in 2025.

The company has stated that it expects internally generated cash flows to fund capital projects, grow its dividend, reduce debt, and support the share repurchase program all at the same time. That is a lot to ask of one cash engine, especially while $32.7 billion in net debt sits on the balance sheet and several billion dollars of construction projects are still underway.

ONEOK's natural gas pipelines segment ran at 91% of contracted capacity in 2025, down from 97% in 2024, partly because of the sale of three interstate pipeline systems to DT Midstream at the end of 2024. The company sold those pipelines and used the proceeds as part of its broader capital recycling strategy.
The Bet
ONEOK's fee-based cash flows stay large enough, for long enough, to pay down the $34.0 billion debt load, fund several billion dollars of new construction, and keep growing the dividend, all before any of those pressures overwhelms the others. The new assets from EnLink and Medallion have to deliver the earnings growth that justified their acquisition prices, and the Permian Basin, Williston Basin, and other producing regions have to maintain or grow their output. If producers pull back sharply, or if the new projects come in late or over budget, the cash flows that are supposed to do all of those things at once will fall short.
Open question
ONEOK has spent four years buying pipelines, processing plants, and midstream assets at a scale that doubled its net debt and tripled its adjusted EBITDA. The new projects coming online between 2026 and 2028 are supposed to justify that debt by adding more fee-based cash flows. But the debt payments are already here, and the new cash flows are not. Can ONEOK generate enough cash from its existing and newly built assets to meaningfully reduce its $32.7 billion net debt position while still funding construction, paying a growing dividend, and absorbing the $1.78 billion annual interest bill, or has the acquisition pace moved faster than the balance sheet can safely absorb?
Compiled · 10-K · FY2025
Total Revenue (5-year)
2021
$17B
2022
$22B
2023
$18B
2024
$22B
2025
$34B
Revenue grew from $17B in 2021 to $34B in 2025, a 103% increase over 5 years.
XBRL · Total revenue · Segment breakdown not reported separately
Operating Margin Trend (5-year)
2021 2025
Operating margin rose from 15.7% (2021) to 17.1% (2025), influenced by rate decisions and fuel costs.
Operating Cash Flow (5-year)
2021
$2.5B
2022
$2.9B
2023
$4.4B
2024
$4.9B
2025
$5.6B
Cash Conversion
1.65×
XBRL · 10-K Financial Statements · FY2025
FY2025
$33B
↑ 4% year over year
FY2024
$31B
Net debt was roughly stable year over year.
XBRL · Balance Sheet · 10-K · FY2025
Mr. Norton
Chief Executive Officer
$12M
Walter S. Hulse, III
Chief Financial Officer, Treasurer and Executive Vice President, Corporate Development and Investor Relations
$8M
Pierce H. Norton II
President and Chief Executive Officer
$12M
Lyndon C. Taylor
Executive Vice President, Chief Legal Officer and Assistant Secretary (6)
$7M
Randy N Lentz
Executive Vice President and Chief Operating Officer (5)
$6M
DEF 14A · Proxy Statement
Nov 3, 2025
DERKSEN BRIAN L
$0.17M
Sep 5, 2024
MOORE PATTYE L
$0.31M
1 purchase and 1 sale by insiders over the past two years.
Form 4 · SEC filings · Last 24 months
Vanguard Group
12.4%
BlackRock
8.1%
State Street
6.7%
Geode Capital Management
2.7%
UBS Group
2.0%
Morgan Stanley
1.7%
Northern Trust
1.0%
Capital Research Global
1.0%
Vanguard Group is the largest institutional holder with 12.4% of shares outstanding.
13F filings
Supply and Operations
The company depends on oil and gas producers in its regions to drill and produce. If producers cut back drilling because of low prices or other reasons, the company's pipeline and facility volumes will drop sharply, reducing revenues and cash flow.
Regulatory
The Federal Energy Regulatory Commission (FERC) controls the rates the company can charge on interstate pipelines. FERC can force rate reductions or refunds to customers if rates are found too high, which would directly cut revenues.
Infrastructure Dependency
The company relies on refineries and pipelines owned by others to supply its facilities. If those facilities close or have outages, the company cannot move or store product, disrupting operations and revenues.
Debt and Financing
The company has $34.0 billion in total debt. High debt levels limit flexibility to invest in growth, withstand downturns, or pay dividends. If the company cannot service this debt, it may face default or be forced to sell assets.
Environmental and Climate
Climate change policies, regulations on methane emissions, and litigation against oil and gas companies could reduce demand for the company's services or force costly operational changes that customers may not reimburse.
10-K Item 1A · Risk Factors
Cash vs earnings
AR growth
Inventory
Share dilution
Debt trend
·
One-time charges
Goodwill
·
Customer conc.
The number of shares is growing, reducing each share's ownership stake.
10-K · XBRL · Computed signals