Company Profile · FY2025 10-K VST · NYSE
Vistra Corp.
consumables mature-market
2016 2025
2016 Company Founded
2017 Dynegy Acquisition
2018 Ambit Energy Acquisition
2019 Crius Energy Acquisition
2025 Natural Gas Plants Investment
Wikipedia history · XBRL financial data

Vistra is one of the largest electricity companies in the United States. It does two things at once: it generates electricity from a fleet of about 44,000 megawatts of power plants, and it sells that electricity directly to roughly 5 million homes and businesses across 18 states and Washington D.C. The company earns money every time a customer uses power, paying Vistra for electricity the way someone pays a phone bill, month after month. Its brands include TXU Energy in Texas, Ambit Energy, and several others. Because Vistra both makes and sells electricity, it can avoid paying outside suppliers for power, which helps keep its costs down. The diagram below traces where the money goes.

How Vistra Makes Money
flowchart LR A["Generation Fleet 44,000 MW capacity"] --> B["Wholesale Power Dispatch & Sales"] C["5 Million Retail Customers"] --> D["Retail Electricity and Gas Sales $17.7B revenue"] B -->|"Market prices set by marginal cost"| E["Commodity Risk Management"] D --> E E -->|"Integrated model reduces volatility"| F["Operating Cash Flow $4.1B"] A -->|"Natural gas, coal, nuclear, solar"| B F --> G["Capital Allocation and Reinvestment"] G -->|"Acquisitions and fleet expansion"| A F --> H["Shareholder Returns Dividends & Buybacks"] B -->|"Lower fuel costs from owned generation"| D

Five years of financial data tell a story of a company that went through a rough patch and then pulled itself out. In 2021 and 2022, Vistra was burning through cash. It produced negative free cash flow of $1.2 billion in 2021 and negative $0.8 billion in 2022. Revenue was growing, climbing from $12.1 billion in 2021 to $13.7 billion in 2022, but the company was spending more than it was taking in. Then 2023 changed everything.

Free Cash Flow (2021 to 2025)
2021
−$1.2B
2022
−$0.8B
2023
$3.8B
2024
$2.5B
2025
$1.3B
Free cash flow in billions of dollars. The swing from negative to positive in 2023 marks the most important shift in the business over the last five years.

In 2023, free cash flow jumped to $3.8 billion and operating cash flow hit $5.5 billion. Revenue kept climbing, reaching $14.8 billion that year. The turnaround was real and measurable. By 2024, revenue had grown further to $17.2 billion, and by 2025 it reached $17.7 billion. But the free cash flow picture got murkier again. It fell from $3.8 billion in 2023 to $2.5 billion in 2024 and then to $1.3 billion in 2025. The reason is not that the business got worse at making money. The reason is that Vistra started spending heavily on expansion.

What Is Net Debt?
Net debt is the total amount a company owes to lenders, minus any cash it holds. When net debt rises, the company owes more than before. That is fine if the borrowed money builds something valuable, but it means more interest payments every year, which eats into profits.

Vistra has been borrowing heavily to grow. Net debt was $9.2 billion in 2021. It fell to $8.6 billion by 2023, which looked encouraging. But then it reversed sharply. By 2024, net debt had risen to $14.2 billion, and by 2025 it climbed further to $16.9 billion. The company is taking on debt to buy power plants and sign long-term deals. In October 2025, it completed the Lotus acquisition, paying $1.9 billion for seven natural gas plants. In December 2025, it signed agreements to acquire Cogentrix Energy, a deal that adds 10 more natural gas facilities totaling about 5,500 megawatts, with the transaction expected to close in mid-to-late 2026. The risk listed in its own filings makes this plain: Vistra currently carries about $20.7 billion in total debt.

$20.7B
Total debt as disclosed in Vistra's own risk factors

The logic behind all this borrowing is a bet on rising electricity demand. Data centers, electric vehicles, and oil field operations are all consuming more power. Vistra has already started locking in long-term customers. In September 2025, it signed a 20-year power purchase agreement with Amazon Web Services for 1,200 megawatts of nuclear power from its Comanche Peak plant, with delivery expected to begin in late 2027. In January 2026, it announced 20-year agreements with Meta Platforms for 2,609 megawatts from its nuclear plants in PJM, the grid region covering much of the eastern United States. These are not small deals.

2024
milestone
Nuclear Business Takes Center Stage
Vistra merged with Energy Harbor in March 2024, combining nuclear power plants and retail operations into a single business called Vistra Vision. The deal added six nuclear units across four facilities, giving Vistra 6,448 megawatts of carbon-free nuclear capacity. By September 2024, Vistra bought out the two minority partners in Vistra Vision for approximately $3.2 billion, taking full ownership. This move positioned nuclear power as a central part of the company's future, not just a side asset.

Nuclear power now represents 15 percent of Vistra's total generation capacity. It is the part of the fleet that tech companies most want to contract with, because it runs around the clock and produces no carbon emissions. But the nuclear side of the business comes with its own complications. The company is also planning expensive uprates, meaning upgrades that would add 433 megawatts of additional capacity across Perry, Davis-Besse, and Beaver Valley nuclear plants, with full delivery expected by the end of 2034. That is a long construction timeline with regulatory and engineering hurdles along the way.

How Wholesale Power Pricing Works
Most of Vistra's power plants sell electricity into wholesale markets, where prices change every few minutes based on supply and demand. When it is very hot or very cold, prices can spike dramatically. When there is too much wind or solar power flooding the grid, prices can collapse. Vistra tries to reduce this risk by locking in prices ahead of time through hedging contracts, but the exposure never fully goes away.

Vistra's three most serious documented risks all hit the same nerve. First, its power plants sell into wholesale markets where prices swing wildly, and a sustained drop in electricity prices would cut revenues sharply. Second, the fuel it burns, mostly natural gas, is also volatile. A spike in gas prices raises costs at the same time that wholesale power prices may not be rising fast enough to compensate. Third, the company's large debt load means that rising interest rates or difficulty refinancing loans could squeeze the cash available for everything else. These are not hypothetical concerns. They are listed as high-severity risks in the company's own filings.

There is also a fourth risk worth noting separately. A fire broke out at Vistra's Moss Landing 300-megawatt battery storage facility in California in January 2025. The company wrote off approximately $400 million related to the facility and incurred additional impairment charges of approximately $155 million on the adjacent 100-megawatt battery. Cleanup costs under an agreement with the Environmental Protection Agency are estimated at approximately $110 million. The company collected approximately $500 million through February 2026 under its insurance policies, which helped offset the damage, but ongoing litigation and remediation costs remain uncertain.

$555M
Combined write-offs from the Moss Landing battery fire ($400M for the 300 MW facility plus $155M impairment on the 100 MW battery)

Meanwhile, new solar and wind plants, often built with government subsidies, are competing directly with Vistra's older coal and gas facilities. The company has already announced plans to retire its Coleto Creek coal plant by 2027 and convert it to natural gas. It is a sign that the competitive pressure from cheaper renewables is real and forcing decisions. Vistra's coal fleet still represents 20 percent of its total capacity, which means this transition is far from finished.

In December 2025, S&P raised Vistra's credit rating to investment grade, moving it from BB+ to BBB-. That single step matters because investment grade status lowers borrowing costs and opens the door to a wider pool of lenders, which is meaningful for a company carrying $20.7 billion in total debt.
What Is a Power Purchase Agreement?
A power purchase agreement, or PPA, is a long-term contract where a buyer agrees to pay a set price for electricity over many years. For a power generator like Vistra, a PPA replaces uncertain wholesale market prices with predictable, locked-in revenue. The 20-year deals with Amazon Web Services and Meta are examples of this.

The long-term contracts with Amazon and Meta represent Vistra's attempt to convert its nuclear fleet from a commodity business into something more like a predictable subscription. If those agreements hold and deliver as planned, the company's cash flow base becomes more stable and less exposed to daily wholesale price swings. But delivery on the Amazon contract does not begin until late 2027, and the Meta agreements ramp over several years through 2034. Until then, the company continues to depend heavily on volatile market prices for most of its revenue.

$17.7B
Vistra's total revenue in 2025, up from $12.1B in 2021
The Bet
Electricity demand from data centers, artificial intelligence infrastructure, and industrial electrification grows fast enough and for long enough that Vistra's nuclear plants, newly acquired natural gas capacity, and long-term contracts with tech companies produce enough stable, high-margin cash flow to justify the $16.9 billion in net debt and rising interest costs it is carrying today. If demand growth disappoints, or if wholesale power prices fall before the long-term contracts fully kick in, the company will be left with an expensive, heavily leveraged fleet without the cash flow to match it.
Open question
Vistra has transformed from a pure commodity power seller into a company with long-term nuclear contracts, a growing natural gas fleet, and 5 million retail customers. Its revenue has grown from $12.1 billion to $17.7 billion over five years, and it has signed landmark 20-year deals with some of the world's largest technology companies. At the same time, net debt has climbed to $16.9 billion, free cash flow has fallen from $3.8 billion in 2023 to $1.3 billion in 2025, and the coal and battery assets it is trying to exit carry real cleanup and transition costs. Can the long-term nuclear contracts with Amazon and Meta, plus the expanding natural gas fleet, generate enough predictable cash flow to comfortably service a debt load that keeps growing while the company waits for demand to catch up with its ambitions?
Compiled · 10-K · FY2025
Hedging revenues, realized
$0.6B
Transferable PTC revenues
$0.2B
Transferable Nuclear Production Tax Credit Revenues
$0.2B
Total other revenues
$0.2B
Business interruption insurance proceeds
$0.1B
Hedging revenues, realized is the largest revenue source at 44.8% of total.
XBRL · Revenue segments · FY2025
Operating Margin Trend (5-year)
2021 2025
Operating margin rose from -12.5% (2021) to 10.7% (2025), influenced by rate decisions and fuel costs.
Operating Cash Flow (5-year)
2021
−$0.2B
2022
$0.5B
2023
$5.5B
2024
$4.6B
2025
$4.1B
Cash Conversion
4.31×
XBRL · 10-K Financial Statements · FY2025
FY2025
$17B
↑ 18% year over year
FY2024
$14B
Net debt rose 18% year over year, the company added more debt than it repaid.
XBRL · Balance Sheet · 10-K · FY2025
James A. Burke (PEO)
Chief Executive Officer
$16M
Kristopher E. Moldovan
EVP and Chief Financial Officer
Compensation data not available
James A. Burke
President and Chief Executive Officer
$3M
Stacey Doré
Chief Strategy and Sustainability Officer & EVP Public Affairs
Compensation data not available
Scott A. Hudson
EVP and President Vistra Retail
Compensation data not available
DEF 14A · Proxy Statement
Jun 18, 2026
SULT JOHN R
Planned
$1.10M
Jun 18, 2026
Acosta Arcilia
Planned
$1.24M
Jun 18, 2026
Acosta Arcilia
Planned
$1.27M
Jun 16, 2026
HELM SCOTT B
Planned
$4.00M
Jun 12, 2026
BARBAS PAUL M
Planned
$0.04M
Jun 15, 2026
BARBAS PAUL M
Planned
$0.04M
Jun 2, 2026
Montemayor Margaret
SVP, Chief Accounting Officer
Disc.
$0.74M
May 27, 2026
Montemayor Margaret
SVP, Chief Accounting Officer
Disc.
$0.82M
Mar 9, 2026
Moore Stephanie Zapata
General Counsel
Planned
$1.60M
Dec 11, 2025
BURKE JAMES A
President and CEO
Planned
$3.61M
1 purchase and 97 sales by insiders over the past two years.
Form 4 · SEC filings · Last 24 months
Vanguard Group
12.3%
BlackRock, Inc.
8.4%
BlackRock
8.0%
State Street
5.0%
Fidelity (FMR LLC)
4.7%
Geode Capital Management
2.7%
Morgan Stanley
2.3%
JPMorgan Asset Mgmt
2.2%
Vanguard Group is the largest institutional holder with 12.3% of shares outstanding.
13F filings
Market
Vistra sells most of its power into wholesale markets where prices change constantly and can swing wildly. If power prices drop significantly, the company's revenues and profits could fall sharply because most of its power plants don't have long-term contracts that lock in prices.
Market
The company buys huge amounts of natural gas, coal, and other fuels to run its power plants. If fuel prices spike or fuel becomes hard to get, the company's costs could jump way up, and it may not be able to sell power at high enough prices to cover those costs.
Financial
Vistra has about $20.7 billion in debt. If the company cannot refinance this debt when it comes due, or if interest rates rise significantly, it could struggle to pay back loans and have less money to spend on growing the business or paying investors.
Operational
The company is trying to sell long-term power agreements to big new customers like data centers and oil field operations. If these deals don't happen, or if customers reduce their power needs due to technology changes or economic downturns, the company's growth plans could fail.
Market
New solar and wind power plants, often subsidized by states or the federal government, are competing directly with Vistra's older coal and gas plants. This extra competition could force Vistra's plants to retire early or operate unprofitably.
10-K Item 1A · Risk Factors
Cash vs earnings
AR growth
Inventory
Share dilution
Debt trend
One-time charges
Goodwill
Customer conc.
Money owed to the company is growing faster than sales.
Goodwill and intangibles are 463% of total assets, the business depends on past acquisitions delivering returns.
10-K · XBRL · Computed signals